{"text_format":"2","workbook":"xls","n_sheets":4,"sheets":["XXXXXX","laroux","사업","자본"],"not_rendered":{"charts":1,"images":0,"macros":1,"external_links":2,"defined_names":4,"comments":0,"pivot_tables":0},"unopened":[{"sheet":"XXXXXX","index":0,"reason":"not_a_worksheet"},{"sheet":"laroux","index":1,"reason":"not_a_worksheet"}],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"사업","index":2,"n_rows":20,"n_cols":15,"rows_kept":20,"cut":false,"hidden":false,"merged":[[8,2,8,3],[3,0,3,3],[4,0,4,3],[5,1,5,3],[6,1,6,3],[1,0,1,3],[1,4,2,4],[7,2,7,3],[1,7,2,14],[15,13,15,14],[17,13,17,14],[13,13,13,14],[12,13,12,14],[14,10,14,11],[14,13,14,14],[0,12,0,14]],"flags":["formulas_cached_only"]}
[{"$nulls":12},"《수질검사소》"]
["과                목",null,null,null,"예 산 액","기   정","금   회","산             출             기             초"]
["관","항","세항","목",null,"예산액","추경액"]
[700]
["상  수  도  사  업  비  용",null,null,null,1354702,1348713,5989]
[null,710]
[null,"영     업      비     용",null,null,1354702,1348713,5989]
[null,null,712]
[null,null,"정수비",null,1354702,1348713,5989]
[null,null,null,200]
[null,null,null,"(물건비)",630320,624331,5989]
[null,null,null,201]
[null,null,null,"일반운영비",207550,201561,5989,"201-01  일반수용비",{"$nulls":4},"=",80964]
[{"$nulls":7},"  ㅇ 사무용 S/W구입",{"$nulls":5},5989]
[{"$nulls":7},"    ·MS오피스 구입",null,null,"11개×89,860원",null,"=",989]
[{"$nulls":7},"    ·캠 오피스(CHEM OFFICE)구입  1개×3,000,000원",{"$nulls":4},"=",3000]
[{"$nulls":7},"    ·수질시험장비제어용운영체제 구매(Windows98 5개, windows-NT 1개)"]
[{"$nulls":12},"=",2000]
[{"$nulls":8},"경정",5989,"­기정",0,"=","추가증",5989]
[{"$nulls":8},"(경정",80964,"­기정",74975,"=","추가증",5989]

{"sheet":"자본","index":3,"n_rows":16,"n_cols":15,"rows_kept":16,"cut":false,"hidden":false,"merged":[[1,7,2,14],[3,0,3,3],[4,0,4,3],[1,0,1,3],[1,4,2,4],[0,12,0,14],[13,13,13,14],[12,13,12,14],[5,1,5,3],[6,1,6,3],[7,2,7,3],[8,2,8,3],[11,13,11,14],[10,13,10,14],[12,10,12,11],[13,10,13,11]],"flags":["formulas_cached_only"]}
[{"$nulls":12},"《수질검사소》"]
["과               목",null,null,null,"예 산 액","기   정","금   회","산             출             기             초"]
["관","항","세항","목",null,"예산액","추경액"]
[100]
["자     본     적     지     출",null,null,null,368210,118210,250000]
[null,120]
[null,"가  동  설  비  자  산",null,null,368210,118210,250000]
[null,null,127]
[null,null,"공기구비품",null,328210,78210,250000]
[null,null,null,"405-01"]
[null,null,null,"자산취득비",328210,78210,250000," ㅇ 수질시험장비",{"$nulls":5},295400]
[{"$nulls":7},"   ·가스크로마토그래프(GC/ECD 2대, GC/FID 1대)",{"$nulls":4},"=",170000]
[{"$nulls":7},"   ·자외선 분광광도계",null,null,"30,000,000×1대",null,"=",30000]
[{"$nulls":7},"   ·자동시료주입장치",null,null,"50,000,000×1대",null,"=",50000]
[{"$nulls":8},"경정",295400,"­기정",45400,"=","추가증",250000]
[{"$nulls":8},"(경정",328210,"­기정",78210,"=","추가증",250000]