{"text_format":"2","workbook":"xls","n_sheets":1,"sheets":["서부"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":1,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"서부","index":0,"n_rows":249,"n_cols":23,"rows_kept":249,"cut":false,"hidden":false,"merged":[[1,8,1,9],[2,8,2,9],[1,6,1,7],[2,6,2,7],[27,14,27,20],[28,14,28,20],[33,14,33,20],[36,14,36,20],[38,14,38,20],[39,14,39,20],[41,10,42,12],[41,13,42,13],[41,14,41,20],[42,14,42,17],[42,18,42,20],[41,21,42,23],[47,10,47,12],[43,14,43,16],[45,14,45,16],[44,14,44,16],[46,14,46,16],[47,14,47,16],[43,10,43,12],[44,10,44,12],[45,10,45,12],[46,10,46,12],[47,18,47,19],[43,21,43,22],[44,21,44,22],[45,21,45,22],[46,21,46,22],[47,21,47,22],[43,18,43,19],[44,18,44,19],[45,18,45,19],[46,18,46,19],[48,15,48,20],[50,15,50,20],[51,15,51,20],[56,14,56,20],[57,14,57,20],[58,14,58,20],[59,14,59,20],[69,14,69,20],[60,14,60,20],[61,14,61,20],[62,14,62,20],[63,14,63,20],[151,16,151,20],[86,13,86,20],[87,14,87,20],[90,13,90,20],[103,13,103,20],[111,15,111,20],[112,15,112,20],[113,15,113,20],[106,15,106,20],[115,15,115,20],[114,15,114,20],[102,13,102,20],[26,10,26,12],[75,14,75,20],[77,14,77,20],[84,14,84,20],[70,13,70,20],[71,13,71,20],[66,14,66,20],[67,14,67,20],[17,18,17,19],[18,18,18,19],[21,14,21,16],[17,14,17,16],[18,14,18,16],[19,14,19,16],[107,15,107,20],[72,14,72,20],[74,14,74,20],[18,10,18,11],[85,14,85,20],[80,14,80,20],[81,14,81,20],[82,14,82,20],[83,14,83,20],[68,14,68,20],[3,6,4,6],[3,8,4,8],[5,6,6,6],[9,8,10,8],[9,9,10,9],[3,10,4,23],[5,10,6,23],[9,10,10,23],[15,21,16,23],[16,18,16,20],[12,10,12,12],[15,10,16,11],[15,12,16,12],[16,14,16,17],[7,4,8,4],[5,4,6,4],[20,14,20,16],[7,9,8,9],[7,10,8,23],[17,21,17,22],[18,21,18,22],[15,14,15,20],[9,4,10,4],[17,10,17,11],[1,0,1,3],[1,10,2,23],[5,9,6,9],[3,0,3,3],[5,1,5,3],[3,4,4,4],[3,9,4,9],[6,1,6,3],[4,0,4,3],[1,4,2,5],[20,21,20,22],[23,10,23,11],[22,21,22,22],[19,18,19,19],[20,18,20,19],[20,10,20,11],[21,10,21,11],[19,10,19,11],[7,2,7,3],[23,21,23,22],[24,10,24,11],[8,2,8,3],[23,18,23,19],[22,10,22,11],[22,14,22,16],[22,18,22,19],[23,14,23,16],[7,6,8,6],[0,10,0,23],[148,14,148,20],[149,14,149,20],[92,10,93,23],[24,21,24,22],[24,14,24,16],[24,18,24,19],[21,21,21,22],[21,18,21,19],[19,21,19,22],[125,14,125,20],[119,14,119,20],[120,14,120,20],[117,14,117,20],[126,14,126,20],[130,15,130,20],[131,15,131,20],[143,13,143,20],[136,16,136,20],[137,16,137,20],[142,12,142,20],[168,13,168,20],[156,14,156,20],[158,13,158,20],[163,14,163,20],[157,14,157,20],[172,13,172,20],[181,14,181,20],[183,14,183,20],[184,14,184,20],[185,14,185,20],[186,14,186,20],[187,14,187,20],[188,15,188,20],[199,13,199,20],[200,13,200,20],[190,16,190,20],[191,16,191,20],[192,16,192,20],[194,13,194,20],[225,21,225,23],[225,10,225,11],[226,10,226,11],[171,13,171,20],[193,13,193,20],[208,13,208,20],[219,13,219,20],[196,14,196,20],[201,13,201,20],[198,14,198,20],[228,12,228,14],[227,16,227,19],[228,16,228,19],[221,2,221,3],[222,2,222,3],[225,12,225,15],[227,10,227,11],[221,4,222,4],[221,10,222,23],[225,16,225,20],[226,21,226,22],[227,21,227,22],[229,10,229,11],[229,12,229,14],[229,16,229,19],[229,21,229,22],[226,16,226,19],[228,10,228,11],[227,12,227,14],[226,12,226,14],[230,10,230,11],[230,12,230,14],[230,16,230,19],[230,21,230,22],[231,10,231,11],[231,12,231,14],[231,16,231,19],[231,21,231,22],[234,21,234,22],[232,10,232,11],[232,12,232,14],[232,16,232,19],[232,21,232,22],[228,21,228,22],[245,2,245,3],[92,4,93,4],[242,4,243,4],[242,6,243,6],[244,4,245,4],[242,1,242,3],[243,1,243,3],[244,2,244,3],[242,8,243,8],[242,10,243,23],[244,10,245,23],[244,6,245,6],[233,10,233,11],[233,12,233,14],[233,16,233,19],[233,21,233,22],[234,10,234,11],[234,12,234,14],[234,16,234,19],[244,8,245,8],[5,8,6,8],[7,8,8,8],[92,6,93,6],[92,8,93,8],[221,6,222,6],[221,8,222,8],[9,6,10,6]],"flags":["formulas_cached_only"]}
[{"$nulls":10},"《서  부  사  업  소》"]
["과        목",null,null,null,"예 산 액",null,"전 년 도",null,"비△교",null,"산         출         기         초"]
["관","항","세항","목",null,null,"예 산 액",null,"증   감"]
[700,null,null,null,1510756,null,1745740,null,-234984]
["상  수  도  사  업  비  용"]
[null,710,null,null,1505756,null,1740740,null,-234984]
[null,"영     업     비     용"]
[null,null,716,null,1310657,null,1590736,null,-280079]
[null,null,"징수및수용가관리비"]
[null,null,null,100,653166,null,696893,null,-43727]
[null,null,null,"(인  건  비)"]
[null,null,null,101]
[null,null,null,"인  건  비",653166,null,696893,null,-43727,null,"101-01 기본급",{"$nulls":11},476709]
[]
[{"$nulls":10},"  ㅇ 봉   급",{"$nulls":11},321376]
[{"$nulls":10},"급  류",null,"정원","평균","1    인   당",{"$nulls":6},"계"]
[{"$nulls":13},"호봉","월   액",null,null,null,"년   액"]
[{"$nulls":10},"계",null,36,{"$nulls":8},321376]
[{"$nulls":10},"5    급",null,1,30,1352800,null,null,null,16233600,null,null,16234]
[{"$nulls":10},"6    급",null,3,25,1116000,null,null,null,13392000,null,null,40176]
[{"$nulls":10},"7    급",null,2,17,883000,null,null,null,10596000,null,null,21192]
[{"$nulls":10},"8    급",null,4,11,672700,null,null,null,8072400,null,null,32290]
[{"$nulls":10},"9    급",null,2,6,489400,null,null,null,5872800,null,null,11746]
[{"$nulls":10},"기능 9등급",null,8,21,777600,null,null,null,9331200,null,null,74650]
[{"$nulls":10},"기능10등급",null,16,17,651500,null,null,null,7818000,null,null,125088]
[]
[{"$nulls":10},"  ㅇ 상여금",{"$nulls":11},155333]
[{"$nulls":10},"   ·기말수당",null,null,null,"321,376,000×4/12",{"$nulls":6},"=",107126]
[{"$nulls":10},"   ·정근수당",null,null,null,"456,564,000×2/12×90/100",{"$nulls":6},"=",48207]
[]
[{"$nulls":10},"101-02  수   당",{"$nulls":11},140382]
[]
[{"$nulls":10},"  ㅇ 초과근무수당",{"$nulls":11},49634]
[{"$nulls":10},"   ·시간외근무수당",null,null,null,"4,419×36명×26시간×12월",{"$nulls":6},"=",49634]
[]
[{"$nulls":10},"  ㅇ 정액수당",{"$nulls":11},90748]
[{"$nulls":10},"   ·가족수당",null,null,null,"15,000×36명×2.27×12월",{"$nulls":6},"=",14710]
[{"$nulls":10},"   ·자녀학비보조수당",{"$nulls":11},9066]
[{"$nulls":10},"     - 중 학  생",null,null,null,"143,400×36명×0.21×4회",{"$nulls":6},"=",4337]
[{"$nulls":10},"     - 고등학생",null,null,null,"252,600×36명×0.13×4회",{"$nulls":6},"=",4729]
[{"$nulls":10},"   ·장기근속수당",{"$nulls":11},35760]
[{"$nulls":10},"근 속 년 수",null,null,"인원","1    인    당",{"$nulls":6},"계"]
[{"$nulls":14},"월  액",null,null,null,"년  액"]
[{"$nulls":10},"25년 이상",null,null,4,130000,null,null,null,1560000,null,null,6240]
[{"$nulls":10},"20∼25년 미만",null,null,9,110000,null,null,null,1320000,null,null,11880]
[{"$nulls":10},"15∼20년 미만",null,null,8,80000,null,null,null,960000,null,null,7680]
[{"$nulls":10},"10∼15년 미만",null,null,8,60000,null,null,null,720000,null,null,5760]
[{"$nulls":10},"5∼10년 미만",null,null,7,50000,null,null,null,600000,null,null,4200]
[{"$nulls":10},"   ·대우공무원 수당",{"$nulls":4},"144,200,000×6/100",{"$nulls":5},"=",8652]
[{"$nulls":10},"   ·특수업무수당",{"$nulls":11},22560]
[{"$nulls":10},"     - 장려수당",{"$nulls":4},"50,000×36명×12월",{"$nulls":5},"=",21600]
[{"$nulls":10},"     - 자동차 운전 업무수당",{"$nulls":4},"40,000×2명×12월",{"$nulls":5},"=",960]
[]
[{"$nulls":10},"101-04  일용인부임",{"$nulls":11},36075]
[]
[{"$nulls":10},"  ㅇ 계량기 교체원",{"$nulls":11},23536]
[{"$nulls":10},"   ·기본급",null,null,null,"13,700×1명×365일",{"$nulls":6},"=",5001]
[{"$nulls":10},"   ·기말수당",null,null,null,"5,960,500×4/12",{"$nulls":6},"=",1987]
[{"$nulls":10},"   ·정근수당",null,null,null,"5,960,500×2/12×90/100",{"$nulls":6},"=",895]
[{"$nulls":10},"   ·체력단련비",null,null,null,"5,960,500×1/12×250/100",{"$nulls":6},"=",1242]
[{"$nulls":10},"   ·특수업무수당",null,null,null,"50,000×1명×12월",{"$nulls":6},"=",600]
[{"$nulls":10},"   ·작업장려수당",null,null,null,"30,000×1명×12월",{"$nulls":6},"=",360]
[{"$nulls":10},"   ·가족수당",null,null,null,"15,000×4명×12월",{"$nulls":6},"=",720]
[{"$nulls":10},"   ·정액급식비",null,null,null,"80,000×1명×12월",{"$nulls":6},"=",960]
[]
[]
[{"$nulls":10},"   ·가계보조비",null,null,null,"80,000×1명×12월",{"$nulls":6},"=",960]
[{"$nulls":10},"   ·시간외근무수당",null,null,null,"6,140×1명×30일×12월",{"$nulls":6},"=",2211]
[{"$nulls":10},"   ·월차유급휴가수당",null,null,null,"24,550×1명×1일×12월",{"$nulls":6},"=",295]
[{"$nulls":10},"   ·년차유급휴가수당",null,null,null,"16,370×1명×20일",{"$nulls":6},"=",328]
[{"$nulls":10},"   ·명절휴가비",null,null,"5,000,000×1/12×50/100×2회",{"$nulls":7},"=",417]
[{"$nulls":10},"   ·위생비",null,null,"80,000×1명×12월",{"$nulls":7},"=",960]
[{"$nulls":10},"   ·교통보조비",null,null,null,"100,000×1명×12월",{"$nulls":6},"=",1200]
[{"$nulls":10},"   ·자녀학비보조수당",{"$nulls":11},1585]
[{"$nulls":10},"     - 중 학  생",null,null,null,"143,400×1명×4회",{"$nulls":6},"=",574]
[{"$nulls":10},"     - 고등학생",null,null,null,"252,600×1명×4회",{"$nulls":6},"=",1011]
[{"$nulls":10},"   ·근속가산금",{"$nulls":11},3815]
[{"$nulls":10},"     - 15년 근무자",null,null,null,"10,960×29×1명×12월",{"$nulls":6},"=",3815]
[]
[{"$nulls":10},"  ㅇ 배관망도 정비",{"$nulls":11},11539]
[{"$nulls":10},"   ·기본급",null,null,null,"18,770×1명×300일",{"$nulls":6},"=",5631]
[{"$nulls":10},"   ·상여금",null,null,null,"5,631,000×4/12",{"$nulls":6},"=",1877]
[{"$nulls":10},"   ·시간외근무수당",null,null,null,"7,039×1명×15일×12월",{"$nulls":6},"=",1268]
[{"$nulls":10},"   ·유급휴일수당",null,null,null,"18,770×1명×65일",{"$nulls":6},"=",1221]
[{"$nulls":10},"   ·월차유급휴가수당",null,null,null,"18,770×1명×1일×12월",{"$nulls":6},"=",226]
[{"$nulls":10},"   ·년차유급휴가수당",null,null,null,"18,770×1명×15일",{"$nulls":6},"=",282]
[{"$nulls":10},"   ·명절휴가비",null,null,"5,631,000×1명×1/12×50/100×2회",{"$nulls":7},"=",470]
[{"$nulls":10},"   ·근속가산금",null,null,null,"18,770×10/100×1명×300일",{"$nulls":6},"=",564]
[]
[{"$nulls":10},"  ㅇ 일용인부 공상치료비",{"$nulls":10},"=",1000]
[{"$nulls":13},"계",{"$nulls":8},653166]
[]
[null,null,null,200,657491,null,893843,null,-236352]
[null,null,null,"(물  건  비)"]
[null,null,null,201]
[null,null,null,"일반운영비",33636,null,51394,null,-17758,null,"201-01  일반수용비",{"$nulls":11},8231]
[]
[{"$nulls":10},"  ㅇ 정화조 청소수수료(년1회)",{"$nulls":10},"=",150]
[]
[]
[{"$nulls":10},"  ㅇ 기본사무용품 및 기타수용비",{"$nulls":10},"=",6000]
[{"$nulls":10},"  ㅇ 당직용 침구구입비 및 세탁료",{"$nulls":11},240]
[{"$nulls":10},"   ·구입비",null,null,"30,000×2조×2회",{"$nulls":7},"=",120]
[{"$nulls":10},"   ·세탁료",null,null,"5,000×2조×12월×1회",{"$nulls":7},"=",120]
[{"$nulls":10},"  ㅇ 복사기,프린트기,PC등 행정장비관련 소모품 구입(복사용지, 토너등)"]
[{"$nulls":21},"=",1500]
[{"$nulls":10},"  ㅇ 소프트웨어 구입",{"$nulls":4},"5개×56,100원",{"$nulls":5},"=",281]
[{"$nulls":10},"  ㅇ 소화기 충약",{"$nulls":4},"15,000×4대×1회",{"$nulls":5},"=",60]
[]
[{"$nulls":10},"201-03  공공요금및 제세",{"$nulls":11},10471]
[]
[{"$nulls":10},"  ㅇ 전기요금",{"$nulls":4},"300,000×12월",{"$nulls":5},"=",3600]
[{"$nulls":10},"  ㅇ 공공요금(전화,우편)",{"$nulls":4},"400,000×12월",{"$nulls":5},"=",4800]
[{"$nulls":10},"  ㅇ 상·하수도요금",{"$nulls":4},"60,000×12월",{"$nulls":5},"=",720]
[{"$nulls":10},"  ㅇ 행정전화 회선 사용료",{"$nulls":4},"14,850×3회선×12월",{"$nulls":5},"=",535]
[{"$nulls":10},"  ㅇ 자동차세",{"$nulls":4},"7,500×2대×4회",{"$nulls":5},"=",60]
[{"$nulls":10},"  ㅇ 자동차 보험료",{"$nulls":11},556]
[{"$nulls":10},"   ·화물(소형)",null,null,null,"277,995×2대×1회",{"$nulls":6},"=",556]
[{"$nulls":10},"  ㅇ 환경개선부담금",{"$nulls":11},200]
[{"$nulls":10},"   ·건물",null,null,null,"20,000×2회",{"$nulls":6},"=",40]
[{"$nulls":10},"   ·차량",null,null,null,"80,000×2회",{"$nulls":6},"=",160]
[]
[{"$nulls":10},"201-04  운영수당",{"$nulls":11},2475]
[]
[{"$nulls":10},"  ㅇ 일·숙직수당",{"$nulls":11},2475]
[{"$nulls":10},"   ·일직수당",null,null,null,"5,000×2명×65일",{"$nulls":6},"=",650]
[{"$nulls":10},"   ·숙직수당",null,null,null,"5,000×1명×365일",{"$nulls":6},"=",1825]
[]
[{"$nulls":10},"201-06  급량비",{"$nulls":11},2580]
[]
[{"$nulls":10},"  ㅇ 야간누수탐사 급식비",{"$nulls":4},"5,000×25명×12월",{"$nulls":5},"=",1500]
[{"$nulls":10},"  ㅇ 휴일및 야간근무자 급식비",{"$nulls":4},"5,000×18명×1식×12월",{"$nulls":5},"=",1080]
[]
[]
[{"$nulls":10},"201-07  임차료",{"$nulls":11},900]
[]
[{"$nulls":10},"  ㅇ 비상급수 운반차량 임차료",{"$nulls":5},"100,000×5대",{"$nulls":4},"=",500]
[{"$nulls":10},"  ㅇ 자재 운반차량 임차료",{"$nulls":5},"100,000×4대",{"$nulls":4},"=",400]
[]
[{"$nulls":10},"201-08  연료비",{"$nulls":11},1832]
[]
[{"$nulls":10},"  ㅇ 석유난로대형"]
[{"$nulls":10},"   ·난방",null,"(411원×6.39시간×75일×4대)＋(22,950×4대)",{"$nulls":8},"=",880]
[{"$nulls":10},"  ㅇ 온수보일러  ",null,null,"(1,830×75일×6.39시간)＋74,304",{"$nulls":7},"=",952]
[]
[{"$nulls":10},"201-09  시설장비유지비",{"$nulls":11},3147]
[]
[{"$nulls":10},"  ㅇ 건물 유지비",{"$nulls":11},1497]
[{"$nulls":10},"   ·청     사",null,null,null,"1,897×670.6㎡",{"$nulls":6},"=",1273]
[{"$nulls":10},"   ·자재창고",null,null,null,"2,526×88.64㎡",{"$nulls":6},"=",224]
[{"$nulls":10},"  ㅇ 부용동 창고 누전공사(74㎡)",{"$nulls":10},"=",1500]
[{"$nulls":10},"  ㅇ 현업직 자전거 수선유지비",{"$nulls":5},"30,000×5대",{"$nulls":4},"=",150]
[]
[{"$nulls":10},"201-10  차량,선박비",{"$nulls":11},4000]
[]
[{"$nulls":10},"  ㅇ 차량유지비",{"$nulls":11},4000]
[{"$nulls":10},"   ·화물소형",null,null,null,"2,000,000×1대",{"$nulls":6},"=",2000]
[{"$nulls":10},"   ·업무용 차량",null,null,null,"2,000,000×1대",{"$nulls":6},"=",2000]
[{"$nulls":13},"계",{"$nulls":8},33636]
[]
[null,null,null,202]
[null,null,null,"여      비",36180,null,35280,null,900,null,"202-01  국내여비",{"$nulls":11},7200]
[]
[{"$nulls":10},"  ㅇ 기본업무추진여비",null,null,null,"10,000×15명×4회×12월",{"$nulls":6},"=",7200]
[]
[{"$nulls":10},"202-02  월액여비",{"$nulls":11},28980]
[]
[{"$nulls":10},"  ㅇ 누수수리원,계량기교체원,검침원 월정액여비",{"$nulls":10},"=",37260]
[{"$nulls":13},"115,000×21명×12월",{"$nulls":7},"=",28980]
[]
[]
[{"$nulls":13},"계",{"$nulls":8},36180]
[]
[null,null,null,203]
[null,null,null,"업무추진비",107600,null,107600,null,0,null,"203-01  기관운영 업무추진비",{"$nulls":11},2000]
[]
[{"$nulls":10},"  ㅇ 급수 민원해결 업무추진비",{"$nulls":10},"=",2000]
[]
[{"$nulls":10},"203-04  기타 업무추진비",{"$nulls":11},105600]
[]
[{"$nulls":10},"  ㅇ 직책급 업무추진비",{"$nulls":11},1200]
[{"$nulls":10},"   ·소장(5급)",null,null,null,"100,000×1명×12월",{"$nulls":6},"=",1200]
[{"$nulls":10},"  ㅇ 직급보조비",{"$nulls":11},40560]
[{"$nulls":10},"   ·5급",null,null,null,"200,000×1명×12월",{"$nulls":6},"=",2400]
[{"$nulls":10},"   ·6급",null,null,null,"130,000×3명×12월",{"$nulls":6},"=",4680]
[{"$nulls":10},"   ·7급",null,null,null,"120,000×2명×12월",{"$nulls":6},"=",2880]
[{"$nulls":10},"   ·8∼9급",null,null,null,"90,000×15명×12월",{"$nulls":6},"=",16200]
[{"$nulls":10},"   ·기능10등급",null,null,null,"80,000×15명×12월",{"$nulls":6},"=",14400]
[{"$nulls":10},"  ㅇ 부서운영 업무추진비",{"$nulls":4},"280,000×12월",{"$nulls":5},"=",3360]
[{"$nulls":10},"  ㅇ 특정업무수행활동비",{"$nulls":11},60480]
[{"$nulls":10},"   ·상수도사업본부종사 공무원",{"$nulls":5},"80,000×36명×12월",{"$nulls":4},"=",34560]
[{"$nulls":10},"   ·요금과징업무담당 공무원",{"$nulls":5},"80,000×20명×12월",{"$nulls":4},"=",19200]
[{"$nulls":10},"   ·누수수리탐사업무담당 공무원",{"$nulls":5},"80,000×7명×12월",{"$nulls":4},"=",6720]
[{"$nulls":13},"계",{"$nulls":8},107600]
[]
[null,null,null,204]
[null,null,null,"복리후생비",126860,null,197291,null,-70431,null,"  ㅇ 정액급식비",null,null,null,"80,000×36명×12월",{"$nulls":6},"=",34560]
[{"$nulls":10},"  ㅇ 교통비",{"$nulls":11},43200]
[{"$nulls":10},"   ·5급이하",null,null,null,"100,000×36명×12월",{"$nulls":6},"=",43200]
[{"$nulls":10},"  ㅇ 명절휴가비",null,null,"321,376,000×1/12×50/100×2회",{"$nulls":7},"=",26782]
[{"$nulls":10},"  ㅇ 연가보상비",null,null,"321,376,000×1/12×1/24×20일",{"$nulls":7},"=",22318]
[{"$nulls":13},"계",{"$nulls":8},126860]
[]
[]
[null,null,null,206]
[null,null,null,"일반재료비",3900,null,7800,null,-3900,null,"206-01  일반재료비",{"$nulls":11},3900]
[]
[{"$nulls":10},"  ㅇ 누수수리 자재(급수관수리 및 도로복구용)",{"$nulls":10},"=",3900]
[{"$nulls":13},"계",{"$nulls":8},3900]
[]
[null,null,null,214]
[null,null,null,"수  선  비",349315,null,494478,null,-145163,null,"214-01  수선비",{"$nulls":11},159315]
[]
[{"$nulls":10},"  ㅇ 누수수리 도급",{"$nulls":11},159315]
[{"$nulls":10},"   ·급수관 누수수리(645건)",{"$nulls":10},"=",159315]
[]
[{"$nulls":10},"214-03  급수관 교체비",{"$nulls":11},190000]
[]
[{"$nulls":10},"   ·D=13∼65mm,    L=5,150M",{"$nulls":10},"=",190000]
[{"$nulls":13},"계",{"$nulls":8},349315]
[]
[null,null,717,null,195099,null,150004,null,45095]
[null,null,"급  수  공  사  비"]
[null,null,null,"717-1"]
[null,null,null,"신설공사비",145099,null,100004,null,45095,null,"  ㅇ 수탁신설공사비",{"$nulls":11},145099]
[{"$nulls":10},"구경별",null,"전당평균공사비",null,null,null,"99증설예상전수",{"$nulls":4},"계"]
[{"$nulls":10},"계",{"$nulls":5},133,{"$nulls":4},148953]
[{"$nulls":10},"13m/m",null,672000,null,null,null,105,{"$nulls":4},70560]
[{"$nulls":10},"20m/m",null,916000,null,null,null,8,{"$nulls":4},7328]
[{"$nulls":10},"25m/m",null,1006000,null,null,null,8,{"$nulls":4},8048]
[{"$nulls":10},"40m/m",null,2133000,null,null,null,5,{"$nulls":4},10665]
[{"$nulls":10},"50m/m",null,2676000,null,null,null,2,{"$nulls":4},5352]
[{"$nulls":10},"75m/m",null,6000000,null,null,null,3,{"$nulls":4},18000]
[{"$nulls":10},"100m/m",null,12000000,null,null,null,1,{"$nulls":4},12000]
[{"$nulls":10},"150m/m",null,17000000,null,null,null,1,{"$nulls":4},17000]
[{"$nulls":10},"                수도계량기 구입비 제외",{"$nulls":11},3854]
[]
[]
[null,null,null,"717-2"]
[null,null,null,"개조공사비",50000,null,50000,null,0,null,"  ㅇ 수탁개조 급수공사비",{"$nulls":11},50000]
[{"$nulls":10},"   ·급수관 구경확대, 계량기 이동공사등 수탁개조 급수공사비",{"$nulls":10},"=",50000]
[]
[null,730,null,null,5000,null,5000,null,0]
[null,"특     별     손     실"]
[null,null,733,null,5000,null,5000,null,0]
[null,null,"전기손익수정손실"]
[null,null,null,"733-1"]
[null,null,null,"전기손익",5000,null,5000,null,0,null,"  ㅇ 과년도발생 과오납금 환급금",{"$nulls":10},"=",5000]
[null,null,null,"수정손실"]